Wasing Medicine Camp

Green Glamping Site (business model) connecting Wasing Estate and Medicine Festival with Wasing Community Campus

LOCATION:
Wasing, Reading, England RG7 4NG
Price FROM:
60

The "Medicine Camp" is an example of using The Green Camp system to create a "Green Glamping Site" for up to 32 people, that provides both glamping accommodation units and a small intimate event space that can fit everyone for a ceremony or class.

This basic design gives an idea of costs and returns for such a model so that it can be scaled up or down. The provides more comfortable "glamping" style accommodation for Wasing's festival guests. This "Medicine Camp" will also serve as an outpost of 'Wasing Community Camp', providing a connection between the two so that we can attract people from the festival to the community campus site. The camp will consist of two main structures:

  1. Three "glamping" accommodation units  for 6-8 people each (Z6 dorm) made up of one shared living space with a cosy fire and seating area that can also become a sleeping area, a raised mezzanine scaffold that creates a raised sleeping area above the seating area (z6), two private rooms that connect to this "living area" that can be setup in twin our double configurations (2x z4) and a private loo and shower area with hot and cold running water (z4). It is also possible to add a private kitchen area (Z4 kitchen) but this is not included in this model.
  2. A larger "apartment" style space providing ultimate comfort and luxury with a very spacious Z8 in a double bed configuration, a z6 living space and private bathroom. This space can be easily converted into an intimate event space around the open fire in the large Z8 structure.

    'A spacious "apartment" style space providing ultimate eco-comfort with a very spacious Z8 in a double bed configuration and 3D incredible 3D printed furniture designs; There is a joining living space with basic amenities for self catering (open fire stove) and room for extra guests and private bathroom with shower, bath, compost loo and hot and cold running water. The space has embedded solar panels and salt water batteries for two - two hour timed bursts on the heaters or continuous power for phones and laptops. This space can be easily converted into an intimate event space around the open fire in the large Z8 structure.'

CAMP INPUTS

With these interior fittings:

At theses costs:

Type image caption here (optional)

The total capital expenditure for such a site would be:

Based on a worse case scenario of an average of 23% occupancy, please find the potential revenues for such a camp in the chart below (in light green) with the sub-totals for under two years of operation in bright green. This is revenue before costs and tax.

Worst case scenario of c. 23% occupancy is revenues of £228,723 after less than two years. So the site would pay for it's self in less than a year.

For reference: maximum possible revenue at 100% occupancy and 0% discount is £999,960 after less than two years.

With these monthly operating costs (based on a model of hiring a cleaner to meet guests and clean up after them with all eco-products, managing laundry, making beds and resetting rooms - twice a week and basic grounds maintenance). Subtotals for under two years operation in bright green.

Leaves a balance sheet looking like this before tax for the first two years:

BALANCE = £111,090 after costs (including 50% revenue sharing with landowner).
NB: For the revenue share to be at these levels (50%) the land owner would need to be invested in the camp taking at least half the risk.

DESCRIPTION

TEAM

Charles Fraser

Founder and general secretary

Charles is the founder, lead designer and CEO of Green Campus working on systems that provide for all of our needs in a regenerative way.
PROFILE PAGE
STAY AT
Wasing Medicine Camp

Book a stay in one of our existing structures or pre-order a stay so that we can raise the funds to build them.

Z6 Chalet

The ultimate in Green Glamping for your group or family: ideal for groups of 4-8

From  
£ 240.00 GBP
Z8 Appartment

A spacious double room with adjoining living area that provides even more room for kids or guests and private ensuite bathroom.

From  
£ 120.00 GBP
PROGRAMS

Our focus is on education (having fun): training up our community to have very strong spiritual, social, ecological and economic literacy so that we co-create whole systems integrated designs, ecosystem designs for products and services that provide for our needs in a way that has a regenerative environmental footprint: thus we create regenerative assets for the company and it's shareholders and the planet! Read our about page for more.

Reforestation Festival

Working to bring Reforestation Festival by GreenPop.org over to Green Camps around the world

From £
500
Vegan Permaculture Design Certificate

Learn how to work with nature to provide everything you need in abundance, for free

From £
2000
Vegan Fitness: Hybrid Athlete Weekend

"It is a shame for a one to grow old without seeing the beauty and strength of which his body is capable" - Socrates

From £
290
Monthly Dhamma Weekend Build Parties

This is where we come together to build the latest Green Camp structures we have printed and create an inspiring celebration of the culture of compassion with yoga, meditation, plant based cuisine, ecological talks, dance and celebration!

From £
125
Submit your own program

Would you like to host a program at Green Campus? Click here and fill out our 'Program nomination' form.

From £
1000000
PRODUCTS

You see some beautiful things staying with us, all made from our 100% non-toxic, 100% plant-based bio-materials made from Algae and food-waste.

Our Green Camp System and modular subassemblies seek to provide for all of our needs and creature comforts in a way that is beneficial to all life, or, at least harms none.

No items found.
JOURNAL

The Green Campus Journal chronicles the latest journal entries from all green team members. Look out for the monthly Green News Show for an in-depth update about what's been going on!

No journal entries yet for this location, check back later ;O,